Asset-Backed Securities 
Add to File Folder
Volkswagen Leasing GmbH
VCL 11
Class A |
Class B |
|||
| Initial Balance | 500,0 mn EUR |
19,1 mn EUR |
||
Ranking |
Senior |
Junior |
||
| Initial Credit Enhancement | 9.70% |
6.20% |
||
| Expected Weighted Average Live | 1,33 years |
1,73 years |
||
Expected Final Payment Date |
Aug 14 |
Aug 14 |
||
| Legal Final Maturity | Aug 15 |
Aug 15 |
||
Preliminary Rating (Moody's,S&P) |
AAA/AAA |
A+/A+ |
||
Coupon |
1-M-Euribor |
1-M-Euribor |
||
Denomination |
50.000 EUR |
50.000 EUR |
||
Payment Frequency |
monthly |
monthly |
||
Redemption |
sequential/pro rata/ |
sequential/pro rata/ |
||
| Form | Global Bearer |
Global Bearer |
||
Listing |
Luxembourg Stock |
Luxembourg Stock |
||
Volkswagen Leasing GmbH
VCL 12
Class A |
Class B |
|||
| Initial Balance | 500,0 mn EUR |
19,1 mn EUR |
||
Ranking |
Senior |
Junior |
||
| Initial Credit Enhancement | 9.70% |
6.20% |
||
| Expected Weighted Average Live | 1,19 years |
1,56 years |
||
Expected Final Payment Date |
June 15 |
June 15 |
||
| Legal Final Maturity | June 16 |
June 16 |
||
Preliminary Rating (Moody's,S&P) |
AAAsf/AAA(sf) |
A+(sf)/A+(sf) |
||
Coupon |
1-M-Euribor |
1-M-Euribor |
||
Denomination |
100.000 EUR |
100.000 EUR |
||
Payment Frequency |
monthly |
monthly |
||
Redemption |
sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
Form |
Global Bearer |
Global Bearer |
||
Listing |
Luxembourg Stock |
Luxembourg Stock |
||
Volkswagen Leasing GmbH
VCL 13
Class A |
Class B | |||
| Initial Balance | 920,0 mn EUR | 33,0 mn EUR | ||
| Ranking | Senior | Junior | ||
| Initial Credit Enancement | 9.20 % | 5.90% | ||
| Expected Weighted Average Live | 1,31 Years | 1,78 years | |
|
| Expected Final Payment Date | Feb 2016 | Feb 2016 | ||
| Legal Final Maturity | Feb 2017 | Feb 2017 | ||
| Preliminary Rating (Moody's, DBRS, S&P) |
Aaa(sf)/AAA(sf)/ AAA (sf) |
A1(sf)/A high(sf)/ A+(sf) |
||
| Coupon | 1-M-Euribor +0.63% |
1-M-Euribor + 1.45% |
||
| Denomination | 100.000 EUR | 100.000 EUR | ||
| Payment Frequency | monthly | monthly | ||
| Redemption | sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | Global Bearer | Global Bearer | ||
| Listing | Luxembourg Stock Exchange | Luxembourg Stock Exchange |
||
Volkswagen Leasing GmbH
VCL 14
Class A |
Class B |
|||
| Initial Balance | 790,0 mn EUR |
25,6 mn EUR |
||
Ranking |
Senior |
Junior |
||
| Initial Credit Enhancement | 8.70% |
5.70% |
||
| Expected Weighted Average Live | 1,30 years |
1,85 years | ||
Expected Final Payment Window |
July 2016 |
July 2016 |
||
| Legal Final Maturity | July 2017 |
July 2017 |
||
Preliminary Rating (Moody's, |
Aaa(sf)/AAA(sf)/ |
A1(sf)/A high(sf)/ |
||
Coupon |
1-M-Euribor |
1-M-Euribor |
||
Denomination |
100.000 EUR |
100.000 EUR |
||
| Payment Frequency | monthly |
monthly |
||
Redemption |
sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | Registered Notes |
Registered Notes |
||
Listing |
Luxembourg Stock |
Luxembourg Stock |
||
Volkswagen Leasing GmbH
VCL 15
| Class A | Class B | |||
| Initial Balance | 930,0 mn EUR | 28,0 mn EUR | ||
| Ranking | Senior | Junior | ||
| Initial Credit Enhancement | 8.20% | 5.40% | ||
| Expected Weighted Average Live | 1,31 years | 1,92 years | ||
| Scheduled Repayment Date | January 2017 | January 2017 | ||
| Legal Maturity Date | January 2018 | January 2018 | ||
| Preliminary Rating (Moody's, DBRS, S&P) |
Aaa(sf)/AAA(sf)/ AAA(sf) |
A1(sf)/ A high (sf)/ A+(sf) |
||
| Coupon | 1-M-Euribor +0.53% |
1-M-Euribor +1.30% |
||
| Denomination | 100.000 EUR | 100.000 EUR | ||
| Payment Frequency | monthly | monthly | ||
| Redemption | sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | Registered Notes (RegS) |
Registered Notes (RegS) |
||
| Listing | Luxembourg Stock Exchange |
Luxembourg Stock Exchange |
||
Volkswagen Bank GmbH
Driver Three
Class A |
Class B |
|||
| Initial Balance | 924,5 mn EUR |
35,0 mn EUR |
||
Ranking |
Senior |
Junior |
||
| Initial Credit Enhancement | 9.00% |
5.55% |
||
| Expected Weighted Average Live | 4,20 years |
4,20 years |
||
| Legal Final Maturity | Oct 2015 |
Oct 2015 |
||
Preliminary Rating |
AAA/Aaa/AAA | A+/A1/A+ |
||
Coupon |
1-M-Euribor |
1-M-Euribor |
||
Denomination |
50.000 EUR |
50.000 EUR |
||
| Payment Frequency | monthly |
monthly |
||
Redemption |
sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | Global Bearer |
Global Bearer |
||
Listing |
Luxembourg Stock |
Luxembourg Stock |
||
Volkswagen Bank GmbH
Driver Six
Class A |
Class B |
|||
| Initial Balance | 936,0 mn EUR |
31,0 mn EUR |
||
Ranking |
Senior |
Junior |
||
| Initial Credit Enhancement | 7.90% |
4.80% |
||
| Expected Weighted Average Live | 1,92 years |
2,36 years |
||
Expected Final Payment Date |
April 2012 |
April 2012 |
||
| Legal Final Maturity | Sep 2014 |
Sep 2014 |
||
Preliminary Rating |
AAA/Aaa/AAA | A+/A1/A+ |
||
Coupon |
1-M-Euribor |
1-M-Euribor |
||
Denomination |
50.000 EUR |
50.000 EUR |
||
| Payment Frequency | monthly |
monthly |
||
Redemption |
sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | Global Bearer |
Global Bearer |
||
Listing |
Luxembourg Stock |
Luxembourg Stock |
||
Volkswagen Bank GmbH
Driver Seven
| |
Class A | Class B | ||
| Initial Balance |
500,0 mn EUR | 19,1 mn EUR | ||
| Ranking |
Senior | Junior | ||
| Initial Credit Enhancement |
9.80 % | 6.30 % | ||
Expected Weighted Average |
1,983 years | 2,13 years | ||
| Expected Final Payment Date |
Sep 2013 | Sep 2013 | ||
| Legal Final Maturity |
April 2016 | April 2016 | ||
| Preliminary Rating (Fitch,Moody's) |
AAA/AAA | A+/A+ | ||
| Coupon |
1-M-Euribor +0.70% p.a. |
1-M-Euribor |
||
| Denomination |
50,000 EUR | 50,000 EUR | ||
| Payment Frequency |
monthly | monthly | ||
| Redemption |
sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form |
Global Bearer | Global Bearer | ||
| Listing | Luxembourg Stock Exchange |
Luxembourg Stock Exchange |
||
Volkswagen Bank GmbH
Driver Eight
| |
Class A | Class B | ||
| Initial Balance | 690,0 mn EUR | 24,4 mn EUR | ||
| Ranking |
Senior | Junior | ||
| Initial Credit Enhancement |
9.20 % | 5.95 % | ||
| Expected Weighted Average Live |
1,82 years | 2,21 years | ||
| Expected Final Payment Date |
Feb 2016 | Feb 2016 | ||
| Legal Final Maturity |
Feb 2017 | Feb 2017 | ||
| Preliminary Rating (Fitch, Moody's,DBRS) |
AAA(sf)/Aaa(sf)/ AAA(sf) |
A+(sf)/A1(sf)/ A high(sf) |
||
| Coupon |
1-M-Euribor +0.70% p.a. |
1-M-Euribor +1.60% p.a. |
||
| Denomination |
100,000 EUR | 100,000 EUR | ||
| Payment Frequency |
monthly | monthly | ||
| Redemption |
sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form |
Global Bearer | Global Bearer | ||
| Listing |
Luxembourg Stock Exchange |
Luxembourg Stock Exchange |
||
Volkswagen Bank GmbH
Driver Nine
Class A |
Class B |
|
||
| Initial Balance | 690,0 mio. EUR | 24,4 mio. EUR | ||
| Ranking | Senior | Junior | |
|
| Initial Credit Enhancement | 9.20 % | 5.95 % | ||
| Expected Weighted Average Live |
1,74 years | 2,13 years | |
|
| Expected Final Payment Date |
April 2016 | April 2016 | |
|
| Legal Final Maturity | April 2017 | April 2017 | ||
Preliminary Rating (Fitch,Moody's, |
AAA(sf)/Aaa(sf)/ AAA(sf)/AAA(sf) |
A+(sf)/A1(sf)/ A high(sf)/A+(sf) |
|
|
| Coupon | 1-M-Euribor +0.60 % p.a. |
1-M-Euribor +1.45% p.a. |
||
| Denomination | 100,000 EUR | 100,000 EUR | |
|
| Payment Frequency | monthly | monthly | ||
| Redemption | sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | Global Bearer | Global Bearer | |
|
| Listing | Luxembourg Stock Exchange |
Luxembourg Stock Exchange |
||
Volkswagen Finance S.A.
Driver EspaƱa One
| Class A | Class B |
|
||
| Initial Balance | 570,5 mn EUR | 58,4 mn EUR |
|
|
| Ranking | Senior | Junior |
|
|
| Initial Credit Enhancement | 19.00% | 10.50% |
|
|
| Expected Weighted Average Live | 1,43 years | 1,87 years |
|
|
| Expected Final Payment Date | Oct 2014 | Oct 2014 |
|
|
| Legal Final Maturity | Sep 2022 | Sep 2022 |
|
|
| Rating (Fitch,S&P) | AAA(sf)/AAA(sf) | A+(sf)/A+(sf) |
|
|
| Coupon | 1-M-Euribor +1.25% p.a. |
1-M-Euribor +2.75% p.a. |
|
|
| Denomination | 100.000 EUR | 100.000 EUR |
|
|
| Payment Frequency | monthly | monthly |
|
|
| Redemption | sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
|
|
| Form | Book Entries | Book Entries |
|
|
| Listing | AIAF Fixed Income Market | AIAF Fixed Income Market |
|
|
Volkswagen Financial Services Japan Ltd.
Driver Japan One
| Trust Beneficial Interest |
Asset Backed Loan | |||
| Initial Balance | 18,9 bn EUR | 6,1 bn EUR | ||
| Ranking | Senior | Senior | ||
| Initial Credit Enhancement | 9.2% | 9.2% | ||
| Expected Weighted Average Live | 2,1 years | 2,1 years | ||
| Expected Final Payment Date | Sep 2015 | Sep 2015 | ||
| Legal Final Maturity | May 2020 | May 2020 | ||
| Rating (Moody's,S&P,R&I) | Aaa(sf)/AAA(sf)/ AAA |
Aaa(sf)/AAA(sf)/ AAA |
||
| Coupon | 0.73% p.a. | 0.73% p.a. | ||
| Denomination | 100.000.000 JPY | 100.000.000 JPY | ||
| Payment Frequency | monthly | monthly | ||
| Redemption | sequential/pro rata/ pass through |
sequential/pro rata/ pass through |
||
| Form | TBI | AL | ||
| Listing | n.a. | n.a. | ||