Publicly Issued Asset Backed Securities

We securitise parts of our receivables (lease, wholesale, retail) by selling them to special purpose vehicles based on an approved framework for Assed Backed Securities. The special purpose vehicles refinance themselves by issuing AB-CP's and bonds on the money market and capital market.

Volkswagen Leasing GmbH
VCL 7


        

Class A

Class B 

 

Initial Balance    

940 mio EUR

29.9 mio EUR

 

 

Ranking

Senior

Junior

 

 

 

Initial Credit Enhancement  

8.22%

5.26%

 

 

Expected Weighted Average Live   

1.48 years

1.86 years

 

 

Expected Final Payment Date

Sep 07

Sep 07

 

Legal Final Maturity

Dec 09

Dec 09

 

 

 

 

Preliminary Rating (Moody's, S&P)

AAA/Aaa/AAA 

A+/A1/A+

 

 

 

Coupon

1-M-Euribor
+0.08% p.a.

1-M-Euribor
+0.26% p.a.

 

 

 

Denomination

10.000 EUR

10.000 EUR

 

 

 

 

Payment Frequency

monthly

monthly

 

 

 

Redemption

sequential/pro rata 
pass through  

sequential/pro rata 
pass through

 

 

 

Form

Global Bearer

Global Bearer 

 

 

 

Listing

Frankfurt Stock
Exchange

Frankfurt Stock
Exchange

 

 

 

 



Volkswagen Leasing GmbH
VCL 8


        

Class A

Class B 

 

Initial Balance    

940 mio EUR

30 mio EUR

 

 

Ranking

Senior

Junior

 

 

 

Initial Credit Enhancement  

8.22%

5.26%

 

 

Expected Weighted Average Live   

3,9 years

4,0 years

 

 

Expected Final Payment Date

Oct 12

Oct 12

 

Legal Final Maturity

Oct 13

Oct 13

 

 

 

 

Preliminary Rating (Fitch, Moody's, S&P)

AAA/Aaa/AAA 

A+/A1/A+

 

 

 

Coupon

1-M-Euribor
+0.08% p.a.

1-M-Euribor
+0.18% p.a.

 

 

 

Denomination

50.000 EUR

50.000 EUR

 

 

 

Payment Frequency

monthly

monthly

 

 

 

Redemption

sequential/pro rata 
pass through  

sequential/pro rata 
pass through

 

 

 

Form

Global Bearer

Global Bearer 

 

 

 

Listing

Luxembourg Stock
Exchange

Luxembourg Stock
Exchange

 

 

 



Volkswagen Leasing GmbH
VCL 9


        

Class A

Class B 

 

Initial Balance    

940,20 mio EUR

30,35 mio EUR

 

 

Ranking

Senior

Junior

 

 

 

Initial Credit Enhancement  

8.20%

5.20%

 

 

Expected Weighted Average Live   

1.37 years

1.72 years

 

 

Expected Final Payment Date

Apr 11

Apr 11

 

Legal Final Maturity

Apr 12

Apr 12

 

 

 

Preliminary Rating (Fitch, Moody's, S&P)

AAA/Aaa/AAA 

A+/A1/A+

 

 

 

Coupon

1-M-Euribor
+0.05% p.a.

1-M-Euribor
+0.13% p.a.

 

 

 

Denomination

50.000 EUR

50.000 EUR

 

 

 

Payment Frequency

monthly

monthly

 

 

 

Redemption

sequential/pro rata 
pass through  

sequential/pro rata 
pass through

 

 

 

Form

Global Bearer

Global Bearer 

 

 

 

Listing

Luxembourg Stock
Exchange

Luxembourg Stock
Exchange

 

 

 



Volkswagen Bank GmbH
Driver One


        

Class A1

Class A2 

Class B  

 

Initial Balance    

40 mio EUR

760 mio EUR

40 mio EUR

 

 

Ranking

Senior

Senior

Junior

 

 

 

Initial Credit Enhancement  

9.90%

9.90%

6.75%

 

 

Expected Weighted Average Live   

0.58 years

2.30 years

2.07 years

 

 

Expected Final Payment Window

Dec 04-
Jan 06

Jan 06-
Dec 07

Jan 06 -
Dec 07

 

Legal Final Maturity

May 10

May 10

May 10

 

 

 

Preliminary Rating (Moody's, S&P)

AAA/Aaa

AAA/Aaa

A+/A1

 

 

 

 

Coupn

1-M-Euribor
+0.06% p.a.

1-M-Euribor
+0.09% p.a.

1-M-Euribor
0.23% p.a.

 

 

Denomination

10.000 EUR

10.000 EUR

10.000 EUR

 

 

Payment Frequency

monthly

monthly

monthly

 

 

Redemtion

sequential/pro 
rata
pass through

sequential/pro 
rata
pass through

sequential/pro 
rata
pass through

 

 

 

Form

Global Bearer

Global Bearer

Global Bearer

 

 

 

 

Listing

Luxembourg  
Stock Exchange

Luxembourg
Stock Exchange

Luxembourg     
Stock Exchange

 



Volkswagen Bank GmbH
Driver Two


        

Class A

Class B

 

Initial Balance    

917,5 mio EUR

38,5 mio EUR

 

 

Ranking

Senior

Junior

 

 

 

Initial Credit Enhancement  

9.75%

5.9%

 

 

Expected Weighted Average Live   

4.2 years

4.1 years

 

 

Expected Final Payment Window

July 2011-
August 2013

July 2011-
August 2013

 

Legal Final Maturity

August 2014

August 2014

 

 

Preliminary Rating (Moody's, S&P)

AAA/Aaa

A1/A+

 

 

Coupn

1-M-Euribor
+0.09% p.a.

1-M-Euribor
+0.21% p.a.

 

 

Denomination

50.000 EUR

50.000 EUR

 

 

Payment Frequency

monthly

monthly

 

 

Redemtion

sequential/pro 
rata
pass through

sequential/pro 
rata
pass through

 

 

Form

Global Bearer

Global Bearer

 

 

Listing

Luxembourg  
Stock Exchange

Luxembourg
Stock Exchange

 



Volkswagen Bank GmbH
Driver Three


        

Class A

Class B

 

Initial Balance    

924,5 mio EUR

35,0 mio EUR

 

 

Ranking

Senior

Junior

 

 

 

Initial Credit Enhancement  

9.05%

5.55%

 

 

Expected Weighted Average Live   

4.20 years

4.20 years

 

 

 

 

Legal Final Maturity

October 2015

October 2015

 

 

Preliminary Rating (Fitch, Moody's, S&P)

AAA/Aaa/AAA

A+/A1/A+

 

 

Coupn

1-M-Euribor
+10BP

1-M-Euribor
+19BP

 

 

Denomination

50.000 EUR

50.000 EUR

 

 

Payment Frequency

monthly

monthly

 

 

Redemtion

sequential/pro 
rata
pass through

sequential/pro 
rata
pass through

 

 

 

Form

Global Bearer

Global Bearer

 

 

Listing

Luxembourg  
Stock Exchange

Luxembourg
Stock Exchange

 

Volkswagen Bank GmbH
Driver Four


 

Class A

Class B

 

 

 

Initial Balance    

933 mio EUR

30 mio EUR

 

 

Ranking

Senior

Junior

 

 

 

Initial Credit Enhancement  

8.20%

5.20%

 

 

Expected Weighted Average Live   

1.90 years

2.40 years

 

 

 

 

 

Legal Final Maturity

Dec 2012

Dec 2012

 

 

Preliminary Rating (Fitch, Moody's, S&P)

AAA/Aaa/AAA

A+/A1/A+

 

 

Coupn

1-M-Euribor
+(tbd)BP

1-M-Euribor
+(tbd)BP

 

 

Denomination

50.000 EUR

50.000 EUR

 

 

Payment Frequency

monthly

monthly

 

 

Redemtion

sequential/pro 
rata
pass through

sequential/pro 
rata
pass through

 

 

Form

Global Bearer

Global Bearer

 

 

Listing

Luxembourg  
Stock Exchange

Luxembourg
Stock Exchange

 

Prospects

Volkswagen Leasing GmbH VCL 7
PDF, 122 Pages, 973 KB
Volkswagen Leasing GmbH VCL 8
PDF, 140 Pages, 864 KB
Volkswagen Leasing GmbH VCL 9
PDF, 175 Pages, 1.17 MB
Volkswagen Bank GmbH Driver One
PDF, 129 Pages, 761 KB
Volkswagen Bank GmbH Driver Two
PDF, 138 Pages, 924 KB
Volkswagen Bank GmbH Driver Three
PDF, 162 Pages, 1.28 MB
Volkswagen Bank GmbH Driver Four
PDF, 161 Pages, 1.27 MB

Prospects

Volkswagen Leasing GmbH VCL 7
PDF, 122 Pages, 973 KB
Volkswagen Leasing GmbH VCL 8
PDF, 140 Pages, 864 KB
Volkswagen Leasing GmbH VCL 9
PDF, 175 Pages, 1.17 MB
Volkswagen Bank GmbH Driver One
PDF, 129 Pages, 761 KB
Volkswagen Bank GmbH Driver Two
PDF, 138 Pages, 924 KB
Volkswagen Bank GmbH Driver Three
PDF, 162 Pages, 1.28 MB
Volkswagen Bank GmbH Driver Four
PDF, 161 Pages, 1.27 MB